County Profile for Becker - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 16,660,867 Total Charges 203,738,426
Fixed Assets 63,849,925 Contract Allowance 92,636,405
Other Assets 29,539,884 Operating Revenue 111,102,021
Total Assets 110,050,676 Operating Expenses 102,409,097
Current Liabilities 9,448,878 Operating Margin 8,692,924
Long Term Liabilities 55,460,157 Other Income 5,205,987
Total Equity 45,141,641 Other Expense 9,356,817
Total Liabilities and Equity 110,050,676 Net Profit or Loss 4,542,094

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $53,210 Revenue per Bed $3,703,401 Revenue per Person $111,102,021
Net Margin per Discharge $4,163 Net Margin per Bed $289,764 Net Margin per Person $8,692,924
Net Profit per Discharge $2,175 Net Profit per Bed $151,403 Net Profit per Person $4,542,094
Net Fixed Assets per Discharge $30,579 Net Fixed Assets per Bed $2,128,331 Net Fixed Assets per Bed $63,849,925
Long Term Debt per Discharge $26,561 Long Term Debt per Bed $1,848,672 Long Term Debt per Person $55,460,157
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 49.3 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,075 Net Fixed Assets 801 Population Estimate 1,151
Total Revenue 877 Long Term Liabilities 600 Total Patient Discharges 1,188
Net Margin 442 Total Patient Beds 1,633
Net Profit or Loss 887

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,048,039 5,481,538 1.2858
31 Intensive Care Unit 2,094,569 2,746,712 0.7626
32 Coronary Care Unit 0 0
43 Nursery 524,725 792,674 0.6620
44 Skilled Nursing Care 12,429,475 6,354,107 1.9561
50 Operating Room 4,955,704 14,828,251 0.3342
51 Recovery Room 0 0
52 Labor and Delivery Room 657,995 1,072,350 0.6136

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,488,962 13 Nursing Administration 954,268
02,03 Captial Related - Movable Equipment 2,400,228 14 Central Services and Supply 0
04 Employee Benefits 114,543 15 Pharmacy 0
05 Administrative and General 20,574,413 16 Medical Records and Medical Library 117,470
06 Maintenance and Repairs 0 17 Social Services 519,469
07 Operation of Plant 3,006,071 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,234,959 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,338,265 20,21,22,23 Education Programs 0
Total General Service Cost Centers 35,748,648

County Profile for Becker - 2015